Revenue from electricity transmission |
9,775,272 |
4,733,174 |
6,807,153 |
3,082,771 |
4,899,351 |
7,227,147 |
2,637,602 |
3,859,267 |
2,885,417 |
6,406,131 |
5,249,866 |
— |
57,563,151 |
Inter-segment revenue |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
262,186 |
262,186 |
Revenue from connection services |
100,996 |
725,164 |
319,062 |
65,233 |
95,453 |
98,149 |
12,639 |
61,727 |
8,336 |
173,966 |
400,587 |
188,560 |
2,249,872 |
Inter-segment revenue |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
124,225 |
— |
124,225 |
Other revenue |
201,923 |
31,951 |
69,273 |
20,924 |
12,896 |
36,831 |
10,613 |
206,778 |
16,855 |
29,567 |
17,939 |
79,793 |
735,343 |
Inter-segment revenue |
— |
— |
— |
— |
— |
— |
— |
— |
142 |
— |
509 |
2,871 |
3,522 |
Total revenues |
10,078,191 |
5,490,289 |
7,195,488 |
3,168,928 |
5,007,700 |
7,362,127 |
2,660,854 |
4,127,772 |
2,910,750 |
6,609,664 |
5,793,126 |
533,410 |
60,938,299 |
Results from operating activities |
2,040,013 |
1,439,642 |
568,246 |
359,951 |
(264,474) |
1,571,498 |
67,737 |
(91,564) |
(145,117) |
287,596 |
748,530 |
(3,115) |
6,578,943 |
Finance income |
53 |
— |
— |
203 |
2 |
— |
— |
6 |
— |
— |
29 |
35,219 |
35,512 |
Finance costs |
(193,159) |
(14,908) |
(48,243) |
(83,181) |
(64,632) |
(52,524) |
(86,867) |
(105,811) |
(102,990) |
(183,845) |
(50,120) |
(28,655) |
(1,014,935) |
Reportable segment profit/(loss) before income tax |
1,846,907 |
1,424,734 |
520,003 |
276,973 |
(329,104) |
1,518,974 |
(19,130) |
(197,369) |
(248,107) |
103,751 |
698,439 |
3,449 |
5,599,520 |
Depreciation and amortization |
1,176,483 |
195,279 |
367,973 |
220,485 |
428,995 |
545,056 |
164,675 |
372,782 |
195,938 |
340,675 |
334,270 |
31,580 |
4,374,191 |
Reportable segment assets |
15,366,630 |
4,068,434 |
6,889,075 |
3,298,969 |
6,337,531 |
9,705,393 |
2,584,246 |
4,071,055 |
3,008,469 |
8,055,018 |
5,516,936 |
4,106,558 |
73,008,314 |
Property, plant and equipment |
14,465,129 |
2,766,793 |
5,736,632 |
2,700,315 |
4,964,015 |
7,832,785 |
2,064,423 |
3,122,690 |
2,632,047 |
4,157,777 |
4,044,484 |
1,099,249 |
55,586,339 |
Reportable segment liabilities |
1,616,115 |
320,828 |
1,102,305 |
335,762 |
1,268,529 |
1,108,503 |
264,071 |
619,211 |
346,984 |
2,269,721 |
1,205,656 |
15,312,272 |
25,769,957 |
Capital expenditure |
3,682,325 |
733,283 |
945,980 |
410,874 |
1,221,730 |
1,370,454 |
309,745 |
455,086 |
224,087 |
860,101 |
900,512 |
1,183,209 |
12,297,386 |